Beauty
Centered on e.l.f. Beauty. The interactive map shows live prices and fundamentals for every public company here; this is the research behind it.
The Factory
Where the product actually gets made — and tariffed
Chinese Contract Manufacturers
The unseen engine of affordable beauty: e.l.f. built its price advantage on outsourced Chinese production — historically ~75% of supply, now diversifying — which is exactly where US tariffs bite. e.l.f.'s gross margin slipped to ~69% under the 2025-26 tariff regime.
IFF — International Flavors & Fragrances
One of the big ingredient-and-scent houses supplying the industry — the fragrances, actives, and textures inside everyone's formulas.
market cap $22B · revenue $11B (research snapshot; the live map shows current data)
The Disruptor
The dupe machine eating the industry from the bottom up
ELF — e.l.f. Beauty
The fastest share-gainer in cosmetics: prestige-quality "holy grail dupes" at drugstore prices, shipped on a Silicon-Valley cadence. Now a two-engine company — mass e.l.f. at Target and Walmart, prestige Rhode (Hailey Bieber, acquired for ~$1B) at Sephora.
Why it matters: The center of the map: every incumbent here is either losing share to e.l.f.'s price point, selling through the same shelves, or watching its hero products get duped within months.
Outlook: Q3 FY26 net sales grew 38% to $489.5M — a seventh straight year of sales and share gains — with Rhode tracking toward ~$265M this year. The bear case is the 69% gross margin under China tariffs; the bull case is that the dupe machine keeps taking shelf inch by inch.
market cap $6B · revenue $2B (research snapshot; the live map shows current data)
The Mass Shelf War
The legacy drugstore brands e.l.f. is dethroning
LRLCY — L'Oréal
The industry's $240B superpower — Maybelline, NYX, and L'Oréal Paris own the mass shelf e.l.f. is raiding, while Lancôme and CeraVe cover every other price point.
Why it matters: e.l.f. dethroned L'Oréal's Maybelline as America's #1 mass cosmetics brand by unit share — the clearest scalp of the dupe era.
market cap $244B · revenue $45B (research snapshot; the live map shows current data)
COTY — Coty
CoverGirl, Rimmel, and a stable of licensed fragrances — the legacy mass house whose stock has collapsed to penny-adjacent levels while e.l.f. eats its shelf.
market cap $3B · revenue $6B (research snapshot; the live map shows current data)
REVLON — Revlon (private)
The cautionary tale: a century-old mass giant that went bankrupt in 2022 and re-emerged private — proof that the drugstore aisle takes no prisoners.
The Prestige Guard
The department-store empires the dupes are aimed at
EL — Estée Lauder
The prestige house of houses — MAC, Clinique, La Mer, Tom Ford — mid-turnaround after China travel-retail collapsed and an entire generation discovered the dupes of its hero products.
market cap $37B · revenue $15B (research snapshot; the live map shows current data)
LVMUY — LVMH (Sephora, Fenty, Dior Beauty)
Luxury's empire owns both sides of the counter: Dior and Givenchy beauty, half of Rihanna's Fenty — and Sephora, the prestige channel everyone (including e.l.f.'s Rhode) must pass through.
market cap $264B · revenue $80B (research snapshot; the live map shows current data)
The Insurgents
Celebrity and DTC brands fighting for the same Gen-Z mindshare
RAREBEAUTY — Rare Beauty (private)
Selena Gomez's brand — the biggest of the celebrity-beauty wave, built on TikTok virality and Sephora shelf space, with IPO chatter never far away.
valuation $2B (research snapshot; the live map shows current data)
GLOSSIER — Glossier (private)
The original DTC-era darling — millennial-pink minimalism that peaked at a $1.8B valuation, then had to follow everyone else into Sephora to keep growing.
valuation $1B (research snapshot; the live map shows current data)
The Shelf
Physical and viral — where beauty actually sells
ULTA — Ulta Beauty
The biggest US beauty-only retailer — mass and prestige under one roof, plus shops inside Target. Both a channel and a gatekeeper for every brand on this map.
market cap $23B · revenue $13B (research snapshot; the live map shows current data)
TGT — Target
e.l.f.'s original launchpad and still a marquee mass channel — the beauty aisle is one of the few places Target reliably wins with Gen Z.
market cap $77B · revenue $108B (research snapshot; the live map shows current data)
WMT — Walmart
The largest shelf in America — mass beauty at Walmart scale is a volume game, and its beauty reset keeps adding space for the value brands.
market cap $848B · revenue $736B (research snapshot; the live map shows current data)
AMZN — Amazon
The fastest-growing beauty shelf: Premium Beauty storefronts pulled the prestige holdouts in, and the search bar is where dupe discovery starts.
revenue $776B (research snapshot; the live map shows current data)
TIKTOK — TikTok / TikTok Shop (private)
The virality engine and, via TikTok Shop, a real sales channel: one viral "dupe for X" video moves more units than a season of ads. e.l.f. is the most-mentioned beauty brand of the platform era.
The Mirror
Where the money ultimately comes from
The Beauty Consumer
A half-trillion-dollar global category that grows through every cycle — because at $8 a lipstick is an affordable luxury, and at $80 it's an identity. Gen Z discovers on TikTok, price-checks on Amazon, and buys everywhere.
Relationships on the map
- Chinese Contract Manufacturers supplies e.l.f. Beauty — Outsourced production
The engine of the $8 price point — and the tariff exposure that squeezed gross margin to ~69%. Diversification beyond China is the margin story to watch. - International Flavors & Fragrances supplies Estée Lauder — Fragrance & ingredients
The scent-and-actives layer under the whole industry — prestige houses lean hardest on the big ingredient labs. - e.l.f. Beauty competes with L'Oréal — The mass crown
e.l.f. dethroned Maybelline as America's #1 mass cosmetics brand by unit share — the defining upset of the dupe era. - e.l.f. Beauty competes with Coty — Drugstore shelf
Every inch e.l.f. gains at Target and Walmart tends to come out of CoverGirl's planogram. - e.l.f. Beauty competes with Estée Lauder — The dupe economy
e.l.f.'s playbook is duplicating prestige hero products at a fifth of the price — Estée Lauder's brands are the originals being duped. - Coty competes with Revlon — Legacy mass decline
The old drugstore names fighting over a shrinking legacy shelf while the value disruptors take the growth. - Estée Lauder competes with LVMH (Sephora, Fenty, Dior Beauty) — Prestige counters
The department-store and travel-retail turf war: MAC and Clinique vs Dior Beauty and Fenty. - Rare Beauty competes with e.l.f. Beauty — Gen-Z mindshare
Celebrity gravity vs the dupe machine — both grew up on TikTok and fight for the same first-beauty-purchase customer. - Glossier competes with Rare Beauty — Insurgent lane
The millennial original vs the Gen-Z heavyweight, now sharing the same Sephora shelves. - e.l.f. Beauty supplies Target — Core mass shelf (~$300M/yr)
Target was e.l.f.'s original national launchpad and remains a marquee channel — the brand's best shelf position in mass retail. - e.l.f. Beauty supplies Ulta Beauty — Beauty-aisle expansion
Ulta carries e.l.f. deep into the beauty-first shopper base, mass and masstige side by side. - e.l.f. Beauty supplies LVMH (Sephora, Fenty, Dior Beauty) — Rhode at Sephora
The Rhode acquisition bought e.l.f. a seat in prestige: Hailey Bieber's brand launched at Sephora — an LVMH-owned channel — in one of the chain's biggest debuts. - e.l.f. Beauty partners with TikTok / TikTok Shop — Virality + TikTok Shop
e.l.f. is the defining brand of beauty TikTok — viral dupes drive discovery, and TikTok Shop converts it on the spot. - Ulta Beauty partners with Target — Ulta at Target
Ulta shops inside Target stores — the beauty gatekeeper renting space from the mass anchor. - e.l.f. Beauty supplies The Beauty Consumer — Affordable glam (~$2B/yr)
The whole company is priced for the person who wants the look without the prestige receipt. - Estée Lauder supplies The Beauty Consumer — The prestige receipt (~$15B/yr)
Prestige beauty sells identity and gifting — the counters, the compacts, the little brown box.